DeepChamp AI Growth Analytics

Incorporated August 17, 2024•466 dayssince incorporation

Growth Rates

-39.7%
Recent MoM
(August vs July)
38.9%
Avg Monthly
Over 5 months
--%
Recent WoW
Calculating...
--%
Avg Weekly
Calculating...
--%
Subs WoW

$106K

Estimated Valuation

ARR × 10x

Key Metrics

March Proceeds

Baseline Month

$171

Daily Average$5.52

April Proceeds

30 days

+327.2% vs Mar

$707

Daily Average
$23.57
327.2%

May Proceeds

31 days

+-0.5% vs Apr

$727

Daily Average
$23.45
-0.5%

July Proceeds

31 days

+23.4% vs June

$1,466

Daily Average
$47.29
23.4%

August Proceeds

31 days (Latest)

-39.7% vs July

$884

Daily Average
$28.52
-39.7%

Historical Revenue

+-39.7% Recent MoM
+38.9% Avg Monthly

Weekly Analytics

DeepBet AI Growth Analytics

Weekly Proceeds

Weekly Growth

+3.6%

Recent WoW

(Aug 18-24 to Aug 25-31)

+5.2%

Avg Weekly

Over 22 weeks

2-Month Weekly Projection

Projected at +3.6% recent WoW

Projected Weekly Growth

5.2% Avg Weekly
38.9% Avg Monthly
Historical Data
Projected Growth

Projection Method

Based on average weekly growth rate (5.2%)

Calculated over 22 weeks of historical data

Monthly Equivalent

38.9% avg monthly growth

Calculated over 5 months of historical data

24-Week Projection

$692

Est. MRR: $2,996

Projected Monthly Growth

-39.7% MoM Growth Rate
Historical Data
Projected Growth

Projection Method

Based on July → August growth rate (-39.7%)

3-Month Projection

$194

by October 2025

Active Subscriptions Growth

Weekly Active Subscriptions

Subscription Growth

+0.0%

Recent WoW

(Jul 14-20 to Jul 21-27)

+11.9%

Avg Weekly

Over 17 weeks

Weekly New Subscriptions

Track weekly subscription acquisition trends

Avg Weekly Growth
+0.0%

Weekly Downloads Trend

Weekly Growth

+4.0%

(Aug 18-24 to Aug 25-31)

Monthly Renewal Growth

Compounding Growth Pattern: +37% → +87% → +140%

+83% Compound Rate
60% Renewal Share

Renewal Revenue Trend

Month-over-Month Growth Rate

Strong Product-Market Fit

83% compound monthly growth shows exceptional customer retention and expanding usage

Revenue Predictability

60% of revenue from renewals creates stable, recurring cash flow foundation

Compounding Effect

Each month's renewals grow the base for exponential compound growth dynamics

* July data is partial. Growth rate calculation excludes partial month for accuracy.

Business Analytics

Comprehensive business fundamentals, customer acquisition costs, lifetime value analysis, and renewal growth insights

Business Fundamentals
CAC & LTV Analysis
Renewal Analytics
View Analytics

Daily MRR Tracking

Track Monthly Recurring Revenue growth day by day. Current MRR: $1362.78

Daily MRR Growth

Current MRR

$1362.78

MRR Growth Rate

Week over Week

--

Calculating...

Annual Recurring Revenue

Based on Current MRR

$16,353.36

$1362.78 × 12 months

Monthly Downloads

239 in August (-15.5% MoM)

March Downloads

Baseline Month

398

Daily Average12.8

April Downloads

30 days

495

Daily Average16.5

May Downloads

31 days

312

Daily Average
10.1
-37.0%

July Downloads

31 days

283

Daily Average
9.1

August Downloads

31 days (Latest)

239

Daily Average
7.7
-15.5%

Download Trend

MoM Growth:-15.5%

Backwards Projection to $100M ARR

Target: June 1, 2026

Current MRR

$884

June 2025

Target MRR

$8.3M

June 2026

Required MoM Growth

129.8%

Every month

Required WoW Growth

21.2%

Every week

Required MRR Growth Path

Reality Check

To reach $100M ARR by June 2026, you need to grow from $1,150 MRR to $8,333,333.333 MRR in 11 months.

This requires 129.8% monthly growth or 21.2% weekly growth consistently. Your current week-over-week growth is +179.5%, which is 8.5x higher than required!

Valuation Analysis

Future Valuation Projections

Based on starting estimated monthly proceeds (MRR) of $884 (as of May 2025). Adjust the sliders below to see potential future valuations. (Note: Reported growth Apr-May was -39.7% MoM / -11.1% WoW).

0%500%
1x50x

Monthly Projections with Weekly Detail

Weekly details calculated using approx. -11.13% weekly growth derived from the -40% MoM setting. Monthly totals use the MoM rate directly.

Month 1 (May 2025)

Proceed MRR

$530

Proceed ARR

$6.4K

Proj. Valuation (10x)

$63.6K

Weekly Detail:

Week 1 (May 1)
$181 rev
$9.4K equiv. Proceed ARR
$94.3K valuation
Week 2 (May 8)
$161 rev
$8.4K equiv. Proceed ARR
$83.8K valuation
Week 3 (May 15)
$143 rev
$7.5K equiv. Proceed ARR
$74.5K valuation
Week 4 (May 22)
$127 rev
$6.6K equiv. Proceed ARR
$66.2K valuation

Month 2 (Jun 2025)

Proceed MRR

$318

Proceed ARR

$3.8K

Proj. Valuation (10x)

$38.2K

Weekly Detail:

Week 5 (May 29)
$113 rev
$5.9K equiv. Proceed ARR
$58.9K valuation
Week 6 (Jun 5)
$101 rev
$5.2K equiv. Proceed ARR
$52.3K valuation
Week 7 (Jun 12)
$89 rev
$4.6K equiv. Proceed ARR
$46.5K valuation
Week 8 (Jun 19)
$79 rev
$4.1K equiv. Proceed ARR
$41.3K valuation

Month 3 (Jul 2025)

Proceed MRR

$191

Proceed ARR

$2.3K

Proj. Valuation (10x)

$22.9K

Weekly Detail:

Week 9 (Jun 26)
$71 rev
$3.7K equiv. Proceed ARR
$36.7K valuation
Week 10 (Jul 3)
$63 rev
$3.3K equiv. Proceed ARR
$32.6K valuation
Week 11 (Jul 10)
$56 rev
$2.9K equiv. Proceed ARR
$29.0K valuation
Week 12 (Jul 17)
$50 rev
$2.6K equiv. Proceed ARR
$25.8K valuation

Month 4 (Aug 2025)

Proceed MRR

$115

Proceed ARR

$1.4K

Proj. Valuation (10x)

$13.7K

Weekly Detail:

Week 13 (Jul 24)
$44 rev
$2.3K equiv. Proceed ARR
$22.9K valuation
Week 14 (Jul 31)
$39 rev
$2.0K equiv. Proceed ARR
$20.4K valuation
Week 15 (Aug 7)
$35 rev
$1.8K equiv. Proceed ARR
$18.1K valuation
Week 16 (Aug 14)
$31 rev
$1.6K equiv. Proceed ARR
$16.1K valuation
Week 17 (Aug 21)
$27 rev
$1.4K equiv. Proceed ARR
$14.3K valuation

Month 5 (Sep 2025)

Proceed MRR

$69

Proceed ARR

$825

Proj. Valuation (10x)

$8.2K

Weekly Detail:

Week 18 (Aug 28)
$24 rev
$1.3K equiv. Proceed ARR
$12.7K valuation
Week 19 (Sep 4)
$22 rev
$1.1K equiv. Proceed ARR
$11.3K valuation
Week 20 (Sep 11)
$19 rev
$1.0K equiv. Proceed ARR
$10.0K valuation
Week 21 (Sep 18)
$17 rev
$891 equiv. Proceed ARR
$8.9K valuation

Month 6 (Oct 2025)

Proceed MRR

$41

Proceed ARR

$495

Proj. Valuation (10x)

$4.9K

Weekly Detail:

Week 22 (Sep 25)
$15 rev
$792 equiv. Proceed ARR
$7.9K valuation
Week 23 (Oct 2)
$14 rev
$704 equiv. Proceed ARR
$7.0K valuation
Week 24 (Oct 9)
$12 rev
$626 equiv. Proceed ARR
$6.3K valuation
Week 25 (Oct 16)
$11 rev
$556 equiv. Proceed ARR
$5.6K valuation

Month 7 (Nov 2025)

Proceed MRR

$25

Proceed ARR

$297

Proj. Valuation (10x)

$3.0K

Weekly Detail:

Week 26 (Oct 23)
$10 rev
$494 equiv. Proceed ARR
$4.9K valuation
Week 27 (Oct 30)
$8 rev
$439 equiv. Proceed ARR
$4.4K valuation
Week 28 (Nov 6)
$8 rev
$390 equiv. Proceed ARR
$3.9K valuation
Week 29 (Nov 13)
$7 rev
$347 equiv. Proceed ARR
$3.5K valuation
Week 30 (Nov 20)
$6 rev
$308 equiv. Proceed ARR
$3.1K valuation

Month 8 (Dec 2025)

Proceed MRR

$15

Proceed ARR

$178

Proj. Valuation (10x)

$1.8K

Weekly Detail:

Week 31 (Nov 27)
$5 rev
$274 equiv. Proceed ARR
$2.7K valuation
Week 32 (Dec 4)
$5 rev
$243 equiv. Proceed ARR
$2.4K valuation
Week 33 (Dec 11)
$4 rev
$216 equiv. Proceed ARR
$2.2K valuation
Week 34 (Dec 18)
$4 rev
$192 equiv. Proceed ARR
$1.9K valuation

Month 9 (Jan 2026)

Proceed MRR

$9

Proceed ARR

$107

Proj. Valuation (10x)

$1.1K

Weekly Detail:

Week 35 (Dec 25)
$3 rev
$171 equiv. Proceed ARR
$1.7K valuation
Week 36 (Jan 1)
$3 rev
$152 equiv. Proceed ARR
$1.5K valuation
Week 37 (Jan 8)
$3 rev
$135 equiv. Proceed ARR
$1.3K valuation
Week 38 (Jan 15)
$2 rev
$120 equiv. Proceed ARR
$1.2K valuation

Month 10 (Feb 2026)

Proceed MRR

$5

Proceed ARR

$64

Proj. Valuation (10x)

$641

Weekly Detail:

Week 39 (Jan 22)
$2 rev
$107 equiv. Proceed ARR
$1.1K valuation
Week 40 (Jan 29)
$2 rev
$95 equiv. Proceed ARR
$947 valuation
Week 41 (Feb 5)
$2 rev
$84 equiv. Proceed ARR
$842 valuation
Week 42 (Feb 12)
$1 rev
$75 equiv. Proceed ARR
$748 valuation
Week 43 (Feb 19)
$1 rev
$67 equiv. Proceed ARR
$665 valuation

Month 11 (Mar 2026)

Proceed MRR

$3

Proceed ARR

$38

Proj. Valuation (10x)

$385

Weekly Detail:

Week 44 (Feb 26)
$1 rev
$59 equiv. Proceed ARR
$591 valuation
Week 45 (Mar 5)
$1 rev
$53 equiv. Proceed ARR
$525 valuation
Week 46 (Mar 12)
$1 rev
$47 equiv. Proceed ARR
$467 valuation
Week 47 (Mar 19)
$1 rev
$41 equiv. Proceed ARR
$415 valuation

Month 12 (Apr 2026)

Proceed MRR

$2

Proceed ARR

$23

Proj. Valuation (10x)

$231

Weekly Detail:

Week 48 (Mar 26)
$1 rev
$37 equiv. Proceed ARR
$369 valuation
Week 49 (Apr 2)
$1 rev
$33 equiv. Proceed ARR
$328 valuation
Week 50 (Apr 9)
$1 rev
$29 equiv. Proceed ARR
$291 valuation
Week 51 (Apr 16)
$0 rev
$26 equiv. Proceed ARR
$259 valuation

Month 13 (May 2026)

Proceed MRR

$1

Proceed ARR

$14

Proj. Valuation (10x)

$139

Weekly Detail:

Week 52 (Apr 23)
$0 rev
$23 equiv. Proceed ARR
$230 valuation
Week 53 (Apr 30)
$0 rev
$20 equiv. Proceed ARR
$204 valuation
Week 54 (May 7)
$0 rev
$18 equiv. Proceed ARR
$182 valuation
Week 55 (May 14)
$0 rev
$16 equiv. Proceed ARR
$161 valuation
Week 56 (May 21)
$0 rev
$14 equiv. Proceed ARR
$143 valuation

Month 14 (Jun 2026)

Proceed MRR

$1

Proceed ARR

$8

Proj. Valuation (10x)

$83

Weekly Detail:

Week 57 (May 28)
$0 rev
$13 equiv. Proceed ARR
$128 valuation
Week 58 (Jun 4)
$0 rev
$11 equiv. Proceed ARR
$113 valuation
Week 59 (Jun 11)
$0 rev
$10 equiv. Proceed ARR
$101 valuation
Week 60 (Jun 18)
$0 rev
$9 equiv. Proceed ARR
$90 valuation

Month 15 (Jul 2026)

Proceed MRR

$0

Proceed ARR

$5

Proj. Valuation (10x)

$50

Weekly Detail:

Week 61 (Jun 25)
$0 rev
$8 equiv. Proceed ARR
$80 valuation
Week 62 (Jul 2)
$0 rev
$7 equiv. Proceed ARR
$71 valuation
Week 63 (Jul 9)
$0 rev
$6 equiv. Proceed ARR
$63 valuation
Week 64 (Jul 16)
$0 rev
$6 equiv. Proceed ARR
$56 valuation

Month 16 (Aug 2026)

Proceed MRR

$0

Proceed ARR

$3

Proj. Valuation (10x)

$30

Weekly Detail:

Week 65 (Jul 23)
$0 rev
$5 equiv. Proceed ARR
$50 valuation
Week 66 (Jul 30)
$0 rev
$4 equiv. Proceed ARR
$44 valuation
Week 67 (Aug 6)
$0 rev
$4 equiv. Proceed ARR
$39 valuation
Week 68 (Aug 13)
$0 rev
$3 equiv. Proceed ARR
$35 valuation
Week 69 (Aug 20)
$0 rev
$3 equiv. Proceed ARR
$31 valuation

Month 17 (Sep 2026)

Proceed MRR

$0

Proceed ARR

$2

Proj. Valuation (10x)

$18

Weekly Detail:

Week 70 (Aug 27)
$0 rev
$3 equiv. Proceed ARR
$28 valuation
Week 71 (Sep 3)
$0 rev
$2 equiv. Proceed ARR
$24 valuation
Week 72 (Sep 10)
$0 rev
$2 equiv. Proceed ARR
$22 valuation
Week 73 (Sep 17)
$0 rev
$2 equiv. Proceed ARR
$19 valuation

Month 18 (Oct 2026)

Proceed MRR

$0

Proceed ARR

$1

Proj. Valuation (10x)

$11

Weekly Detail:

Week 74 (Sep 24)
$0 rev
$2 equiv. Proceed ARR
$17 valuation
Week 75 (Oct 1)
$0 rev
$2 equiv. Proceed ARR
$15 valuation
Week 76 (Oct 8)
$0 rev
$1 equiv. Proceed ARR
$14 valuation
Week 77 (Oct 15)
$0 rev
$1 equiv. Proceed ARR
$12 valuation

Month 19 (Nov 2026)

Proceed MRR

$0

Proceed ARR

$1

Proj. Valuation (10x)

$6

Weekly Detail:

Week 78 (Oct 22)
$0 rev
$1 equiv. Proceed ARR
$11 valuation
Week 79 (Oct 29)
$0 rev
$1 equiv. Proceed ARR
$10 valuation
Week 80 (Nov 5)
$0 rev
$1 equiv. Proceed ARR
$8 valuation
Week 81 (Nov 12)
$0 rev
$1 equiv. Proceed ARR
$8 valuation
Week 82 (Nov 19)
$0 rev
$1 equiv. Proceed ARR
$7 valuation

Month 20 (Dec 2026)

Proceed MRR

$0

Proceed ARR

$0

Proj. Valuation (10x)

$4

Weekly Detail:

Week 83 (Nov 26)
$0 rev
$1 equiv. Proceed ARR
$6 valuation
Week 84 (Dec 3)
$0 rev
$1 equiv. Proceed ARR
$5 valuation
Week 85 (Dec 10)
$0 rev
$0 equiv. Proceed ARR
$5 valuation
Week 86 (Dec 17)
$0 rev
$0 equiv. Proceed ARR
$4 valuation

Month 21 (Jan 2027)

Proceed MRR

$0

Proceed ARR

$0

Proj. Valuation (10x)

$2

Weekly Detail:

Week 87 (Dec 24)
$0 rev
$0 equiv. Proceed ARR
$4 valuation
Week 88 (Dec 31)
$0 rev
$0 equiv. Proceed ARR
$3 valuation
Week 89 (Jan 7)
$0 rev
$0 equiv. Proceed ARR
$3 valuation
Week 90 (Jan 14)
$0 rev
$0 equiv. Proceed ARR
$3 valuation

Month 22 (Feb 2027)

Proceed MRR

$0

Proceed ARR

$0

Proj. Valuation (10x)

$1

Weekly Detail:

Week 91 (Jan 21)
$0 rev
$0 equiv. Proceed ARR
$2 valuation
Week 92 (Jan 28)
$0 rev
$0 equiv. Proceed ARR
$2 valuation
Week 93 (Feb 4)
$0 rev
$0 equiv. Proceed ARR
$2 valuation
Week 94 (Feb 11)
$0 rev
$0 equiv. Proceed ARR
$2 valuation
Week 95 (Feb 18)
$0 rev
$0 equiv. Proceed ARR
$1 valuation

Month 23 (Mar 2027)

Proceed MRR

$0

Proceed ARR

$0

Proj. Valuation (10x)

$1

Weekly Detail:

Week 96 (Feb 25)
$0 rev
$0 equiv. Proceed ARR
$1 valuation
Week 97 (Mar 4)
$0 rev
$0 equiv. Proceed ARR
$1 valuation
Week 98 (Mar 11)
$0 rev
$0 equiv. Proceed ARR
$1 valuation
Week 99 (Mar 18)
$0 rev
$0 equiv. Proceed ARR
$1 valuation

Month 24 (Apr 2027)

Proceed MRR

$0

Proceed ARR

$0

Proj. Valuation (10x)

$1

Weekly Detail:

Week 100 (Mar 25)
$0 rev
$0 equiv. Proceed ARR
$1 valuation
Week 101 (Apr 1)
$0 rev
$0 equiv. Proceed ARR
$1 valuation
Week 102 (Apr 8)
$0 rev
$0 equiv. Proceed ARR
$1 valuation
Week 103 (Apr 15)
$0 rev
$0 equiv. Proceed ARR
$1 valuation

Monthly totals calculated using MoM rate. Weekly details use derived weekly rate and are approximate. Assumes fixed 10x Proceed ARR multiple. Real-world results vary.

Read the Valuation Multiple Rationale
Last updated: August 31, 2025
No betting outcomes are guaranteed. Past performance does not guarantee future results. Bet responsibly and only wager what you can afford to lose. You must be of legal age in your jurisdiction.