DeepChamp AI Growth Analytics

Incorporated August 17, 2024•511 dayssince incorporation

Growth Rates

-39.7%

Recent MoM

(August vs July)

38.9%

Avg Monthly

Over 5 months

--%

Recent WoW

Calculating...

--%

Avg Weekly

Calculating...

--%

Subs WoW

$106K

Estimated Valuation

ARR × 10x

Key Metrics

March Proceeds

Baseline Month

$171

Daily Average$5.52

April Proceeds

30 days

+327.2% vs Mar

$707

Daily Average

$23.57

327.2%

May Proceeds

31 days

+-0.5% vs Apr

$727

Daily Average

$23.45

-0.5%

July Proceeds

31 days

+23.4% vs June

$1,466

Daily Average

$47.29

23.4%

August Proceeds

31 days (Latest)

-39.7% vs July

$884

Daily Average

$28.52

-39.7%

Historical Revenue

+-39.7% Recent MoM

+38.9% Avg Monthly

Weekly Analytics

DeepBet AI Growth Analytics

Weekly Proceeds

Weekly Growth

+3.6%

Recent WoW

(Aug 18-24 to Aug 25-31)

+5.2%

Avg Weekly

Over 22 weeks

2-Month Weekly Projection

Projected at +3.6% recent WoW

Projected Weekly Growth

5.2% Avg Weekly

38.9% Avg Monthly

Historical Data

Projected Growth

Projection Method

Based on average weekly growth rate (5.2%)

Calculated over 22 weeks of historical data

Monthly Equivalent

38.9% avg monthly growth

Calculated over 5 months of historical data

24-Week Projection

$692

Est. MRR: $2,996

Projected Monthly Growth

-39.7% MoM Growth Rate

Historical Data

Projected Growth

Projection Method

Based on July → August growth rate (-39.7%)

3-Month Projection

$194

by October 2025

Active Subscriptions Growth

Weekly Active Subscriptions

Subscription Growth

+0.0%

Recent WoW

(Jul 14-20 to Jul 21-27)

+11.9%

Avg Weekly

Over 17 weeks

Weekly New Subscriptions

Track weekly subscription acquisition trends

Avg Weekly Growth

+0.0%

Weekly Downloads Trend

Weekly Growth

+4.0%

(Aug 18-24 to Aug 25-31)

Monthly Renewal Growth

Compounding Growth Pattern: +37% → +87% → +140%

+83% Compound Rate

60% Renewal Share

Renewal Revenue Trend

Month-over-Month Growth Rate

Strong Product-Market Fit

83% compound monthly growth shows exceptional customer retention and expanding usage

Revenue Predictability

60% of revenue from renewals creates stable, recurring cash flow foundation

Compounding Effect

Each month's renewals grow the base for exponential compound growth dynamics

* July data is partial. Growth rate calculation excludes partial month for accuracy.

Business Analytics

Comprehensive business fundamentals, customer acquisition costs, lifetime value analysis, and renewal growth insights

Business Fundamentals

CAC & LTV Analysis

Renewal Analytics

View Analytics

Daily MRR Tracking

Track Monthly Recurring Revenue growth day by day. Current MRR: $1362.78

Daily MRR Growth

Current MRR

$1362.78

MRR Growth Rate

Week over Week

Calculating...

Annual Recurring Revenue

Based on Current MRR

$16,353.36

$1362.78 × 12 months

Monthly Downloads

239 in August (-15.5% MoM)

March Downloads

Baseline Month

398

Daily Average12.8

April Downloads

30 days

495

Daily Average16.5

May Downloads

31 days

312

Daily Average

10.1

-37.0%

July Downloads

31 days

283

Daily Average

9.1

August Downloads

31 days (Latest)

239

Daily Average

7.7

-15.5%

Download Trend

MoM Growth:-15.5%

Backwards Projection to $100M ARR

Target: June 1, 2026

Current MRR

$884

June 2025

Target MRR

$8.3M

June 2026

Required MoM Growth

129.8%

Every month

Required WoW Growth

21.2%

Every week

Required MRR Growth Path

Reality Check

To reach $100M ARR by June 2026, you need to grow from $1,150 MRR to $8,333,333.333 MRR in 11 months.

This requires 129.8% monthly growth or 21.2% weekly growth consistently. Your current week-over-week growth is +179.5%, which is 8.5x higher than required!

Valuation Analysis

Future Valuation Projections

Based on starting estimated monthly proceeds (MRR) of $884 (as of May 2025). Adjust the sliders below to see potential future valuations. (Note: Reported growth Apr-May was -39.7% MoM / -11.1% WoW).

Assumed Month-over-Month Growth Rate: -40%

0%500%

Assumed ARR Multiple: 10x

1x50x

Monthly Projections with Weekly Detail

Weekly details calculated using approx. -11.13% weekly growth derived from the -40% MoM setting. Monthly totals use the MoM rate directly.

Month 1 (May 2025)

Proceed MRR

$530

Proceed ARR

$6.4K

Proj. Valuation (10x)

$63.6K

Weekly Detail:

Week 1 (May 1)

$181 rev

$9.4K equiv. Proceed ARR

$94.3K valuation

Week 2 (May 8)

$161 rev

$8.4K equiv. Proceed ARR

$83.8K valuation

Week 3 (May 15)

$143 rev

$7.5K equiv. Proceed ARR

$74.5K valuation

Week 4 (May 22)

$127 rev

$6.6K equiv. Proceed ARR

$66.2K valuation

Month 2 (Jun 2025)

Proceed MRR

$318

Proceed ARR

$3.8K

Proj. Valuation (10x)

$38.2K

Weekly Detail:

Week 5 (May 29)

$113 rev

$5.9K equiv. Proceed ARR

$58.9K valuation

Week 6 (Jun 5)

$101 rev

$5.2K equiv. Proceed ARR

$52.3K valuation

Week 7 (Jun 12)

$89 rev

$4.6K equiv. Proceed ARR

$46.5K valuation

Week 8 (Jun 19)

$79 rev

$4.1K equiv. Proceed ARR

$41.3K valuation

Month 3 (Jul 2025)

Proceed MRR

$191

Proceed ARR

$2.3K

Proj. Valuation (10x)

$22.9K

Weekly Detail:

Week 9 (Jun 26)

$71 rev

$3.7K equiv. Proceed ARR

$36.7K valuation

Week 10 (Jul 3)

$63 rev

$3.3K equiv. Proceed ARR

$32.6K valuation

Week 11 (Jul 10)

$56 rev

$2.9K equiv. Proceed ARR

$29.0K valuation

Week 12 (Jul 17)

$50 rev

$2.6K equiv. Proceed ARR

$25.8K valuation

Month 4 (Aug 2025)

Proceed MRR

$115

Proceed ARR

$1.4K

Proj. Valuation (10x)

$13.7K

Weekly Detail:

Week 13 (Jul 24)

$44 rev

$2.3K equiv. Proceed ARR

$22.9K valuation

Week 14 (Jul 31)

$39 rev

$2.0K equiv. Proceed ARR

$20.4K valuation

Week 15 (Aug 7)

$35 rev

$1.8K equiv. Proceed ARR

$18.1K valuation

Week 16 (Aug 14)

$31 rev

$1.6K equiv. Proceed ARR

$16.1K valuation

Week 17 (Aug 21)

$27 rev

$1.4K equiv. Proceed ARR

$14.3K valuation

Month 5 (Sep 2025)

Proceed MRR

$69

Proceed ARR

$825

Proj. Valuation (10x)

$8.2K

Weekly Detail:

Week 18 (Aug 28)

$24 rev

$1.3K equiv. Proceed ARR

$12.7K valuation

Week 19 (Sep 4)

$22 rev

$1.1K equiv. Proceed ARR

$11.3K valuation

Week 20 (Sep 11)

$19 rev

$1.0K equiv. Proceed ARR

$10.0K valuation

Week 21 (Sep 18)

$17 rev

$891 equiv. Proceed ARR

$8.9K valuation

Month 6 (Oct 2025)

Proceed MRR

$41

Proceed ARR

$495

Proj. Valuation (10x)

$4.9K

Weekly Detail:

Week 22 (Sep 25)

$15 rev

$792 equiv. Proceed ARR

$7.9K valuation

Week 23 (Oct 2)

$14 rev

$704 equiv. Proceed ARR

$7.0K valuation

Week 24 (Oct 9)

$12 rev

$626 equiv. Proceed ARR

$6.3K valuation

Week 25 (Oct 16)

$11 rev

$556 equiv. Proceed ARR

$5.6K valuation

Month 7 (Nov 2025)

Proceed MRR

$25

Proceed ARR

$297

Proj. Valuation (10x)

$3.0K

Weekly Detail:

Week 26 (Oct 23)

$10 rev

$494 equiv. Proceed ARR

$4.9K valuation

Week 27 (Oct 30)

$8 rev

$439 equiv. Proceed ARR

$4.4K valuation

Week 28 (Nov 6)

$8 rev

$390 equiv. Proceed ARR

$3.9K valuation

Week 29 (Nov 13)

$7 rev

$347 equiv. Proceed ARR

$3.5K valuation

Week 30 (Nov 20)

$6 rev

$308 equiv. Proceed ARR

$3.1K valuation

Month 8 (Dec 2025)

Proceed MRR

$15

Proceed ARR

$178

Proj. Valuation (10x)

$1.8K

Weekly Detail:

Week 31 (Nov 27)

$5 rev

$274 equiv. Proceed ARR

$2.7K valuation

Week 32 (Dec 4)

$5 rev

$243 equiv. Proceed ARR

$2.4K valuation

Week 33 (Dec 11)

$4 rev

$216 equiv. Proceed ARR

$2.2K valuation

Week 34 (Dec 18)

$4 rev

$192 equiv. Proceed ARR

$1.9K valuation

Month 9 (Jan 2026)

Proceed MRR

Proceed ARR

$107

Proj. Valuation (10x)

$1.1K

Weekly Detail:

Week 35 (Dec 25)

$3 rev

$171 equiv. Proceed ARR

$1.7K valuation

Week 36 (Jan 1)

$3 rev

$152 equiv. Proceed ARR

$1.5K valuation

Week 37 (Jan 8)

$3 rev

$135 equiv. Proceed ARR

$1.3K valuation

Week 38 (Jan 15)

$2 rev

$120 equiv. Proceed ARR

$1.2K valuation

Month 10 (Feb 2026)

Proceed MRR

Proceed ARR

$64

Proj. Valuation (10x)

$641

Weekly Detail:

Week 39 (Jan 22)

$2 rev

$107 equiv. Proceed ARR

$1.1K valuation

Week 40 (Jan 29)

$2 rev

$95 equiv. Proceed ARR

$947 valuation

Week 41 (Feb 5)

$2 rev

$84 equiv. Proceed ARR

$842 valuation

Week 42 (Feb 12)

$1 rev

$75 equiv. Proceed ARR

$748 valuation

Week 43 (Feb 19)

$1 rev

$67 equiv. Proceed ARR

$665 valuation

Month 11 (Mar 2026)

Proceed MRR

Proceed ARR

$38

Proj. Valuation (10x)

$385

Weekly Detail:

Week 44 (Feb 26)

$1 rev

$59 equiv. Proceed ARR

$591 valuation

Week 45 (Mar 5)

$1 rev

$53 equiv. Proceed ARR

$525 valuation

Week 46 (Mar 12)

$1 rev

$47 equiv. Proceed ARR

$467 valuation

Week 47 (Mar 19)

$1 rev

$41 equiv. Proceed ARR

$415 valuation

Month 12 (Apr 2026)

Proceed MRR

Proceed ARR

$23

Proj. Valuation (10x)

$231

Weekly Detail:

Week 48 (Mar 26)

$1 rev

$37 equiv. Proceed ARR

$369 valuation

Week 49 (Apr 2)

$1 rev

$33 equiv. Proceed ARR

$328 valuation

Week 50 (Apr 9)

$1 rev

$29 equiv. Proceed ARR

$291 valuation

Week 51 (Apr 16)

$0 rev

$26 equiv. Proceed ARR

$259 valuation

Month 13 (May 2026)

Proceed MRR

Proceed ARR

$14

Proj. Valuation (10x)

$139

Weekly Detail:

Week 52 (Apr 23)

$0 rev

$23 equiv. Proceed ARR

$230 valuation

Week 53 (Apr 30)

$0 rev

$20 equiv. Proceed ARR

$204 valuation

Week 54 (May 7)

$0 rev

$18 equiv. Proceed ARR

$182 valuation

Week 55 (May 14)

$0 rev

$16 equiv. Proceed ARR

$161 valuation

Week 56 (May 21)

$0 rev

$14 equiv. Proceed ARR

$143 valuation

Month 14 (Jun 2026)

Proceed MRR

Proceed ARR

Proj. Valuation (10x)

$83

Weekly Detail:

Week 57 (May 28)

$0 rev

$13 equiv. Proceed ARR

$128 valuation

Week 58 (Jun 4)

$0 rev

$11 equiv. Proceed ARR

$113 valuation

Week 59 (Jun 11)

$0 rev

$10 equiv. Proceed ARR

$101 valuation

Week 60 (Jun 18)

$0 rev

$9 equiv. Proceed ARR

$90 valuation

Month 15 (Jul 2026)

Proceed MRR

Proceed ARR

Proj. Valuation (10x)

$50

Weekly Detail:

Week 61 (Jun 25)

$0 rev

$8 equiv. Proceed ARR

$80 valuation

Week 62 (Jul 2)

$0 rev

$7 equiv. Proceed ARR

$71 valuation

Week 63 (Jul 9)

$0 rev

$6 equiv. Proceed ARR

$63 valuation

Week 64 (Jul 16)

$0 rev

$6 equiv. Proceed ARR

$56 valuation

Month 16 (Aug 2026)

Proceed MRR

Proceed ARR

Proj. Valuation (10x)

$30

Weekly Detail:

Week 65 (Jul 23)

$0 rev

$5 equiv. Proceed ARR

$50 valuation

Week 66 (Jul 30)

$0 rev

$4 equiv. Proceed ARR

$44 valuation

Week 67 (Aug 6)

$0 rev

$4 equiv. Proceed ARR

$39 valuation

Week 68 (Aug 13)

$0 rev

$3 equiv. Proceed ARR

$35 valuation

Week 69 (Aug 20)

$0 rev

$3 equiv. Proceed ARR

$31 valuation

Month 17 (Sep 2026)

Proceed MRR

Proceed ARR

Proj. Valuation (10x)

$18

Weekly Detail:

Week 70 (Aug 27)

$0 rev

$3 equiv. Proceed ARR

$28 valuation

Week 71 (Sep 3)

$0 rev

$2 equiv. Proceed ARR

$24 valuation

Week 72 (Sep 10)

$0 rev

$2 equiv. Proceed ARR

$22 valuation

Week 73 (Sep 17)

$0 rev

$2 equiv. Proceed ARR

$19 valuation

Month 18 (Oct 2026)

Proceed MRR

Proceed ARR

Proj. Valuation (10x)

$11

Weekly Detail:

Week 74 (Sep 24)

$0 rev

$2 equiv. Proceed ARR

$17 valuation

Week 75 (Oct 1)

$0 rev

$2 equiv. Proceed ARR

$15 valuation

Week 76 (Oct 8)

$0 rev

$1 equiv. Proceed ARR

$14 valuation

Week 77 (Oct 15)

$0 rev

$1 equiv. Proceed ARR

$12 valuation

Month 19 (Nov 2026)

Proceed MRR

Proceed ARR

Proj. Valuation (10x)

Weekly Detail:

Week 78 (Oct 22)

$0 rev

$1 equiv. Proceed ARR

$11 valuation

Week 79 (Oct 29)

$0 rev

$1 equiv. Proceed ARR

$10 valuation

Week 80 (Nov 5)

$0 rev

$1 equiv. Proceed ARR

$8 valuation

Week 81 (Nov 12)

$0 rev

$1 equiv. Proceed ARR

$8 valuation

Week 82 (Nov 19)

$0 rev

$1 equiv. Proceed ARR

$7 valuation

Month 20 (Dec 2026)

Proceed MRR

Proceed ARR

Proj. Valuation (10x)

Weekly Detail:

Week 83 (Nov 26)

$0 rev

$1 equiv. Proceed ARR

$6 valuation

Week 84 (Dec 3)

$0 rev

$1 equiv. Proceed ARR

$5 valuation

Week 85 (Dec 10)

$0 rev

$0 equiv. Proceed ARR

$5 valuation

Week 86 (Dec 17)

$0 rev

$0 equiv. Proceed ARR

$4 valuation

Month 21 (Jan 2027)

Proceed MRR

Proceed ARR

Proj. Valuation (10x)

Weekly Detail:

Week 87 (Dec 24)

$0 rev

$0 equiv. Proceed ARR

$4 valuation

Week 88 (Dec 31)

$0 rev

$0 equiv. Proceed ARR

$3 valuation

Week 89 (Jan 7)

$0 rev

$0 equiv. Proceed ARR

$3 valuation

Week 90 (Jan 14)

$0 rev

$0 equiv. Proceed ARR

$3 valuation

Month 22 (Feb 2027)

Proceed MRR

Proceed ARR

Proj. Valuation (10x)

Weekly Detail:

Week 91 (Jan 21)

$0 rev

$0 equiv. Proceed ARR

$2 valuation

Week 92 (Jan 28)

$0 rev

$0 equiv. Proceed ARR

$2 valuation

Week 93 (Feb 4)

$0 rev

$0 equiv. Proceed ARR

$2 valuation

Week 94 (Feb 11)

$0 rev

$0 equiv. Proceed ARR

$2 valuation

Week 95 (Feb 18)

$0 rev

$0 equiv. Proceed ARR

$1 valuation

Month 23 (Mar 2027)

Proceed MRR

Proceed ARR

Proj. Valuation (10x)

Weekly Detail:

Week 96 (Feb 25)

$0 rev

$0 equiv. Proceed ARR

$1 valuation

Week 97 (Mar 4)

$0 rev

$0 equiv. Proceed ARR

$1 valuation

Week 98 (Mar 11)

$0 rev

$0 equiv. Proceed ARR

$1 valuation

Week 99 (Mar 18)

$0 rev

$0 equiv. Proceed ARR

$1 valuation

Month 24 (Apr 2027)

Proceed MRR

Proceed ARR

Proj. Valuation (10x)

Weekly Detail:

Week 100 (Mar 25)

$0 rev

$0 equiv. Proceed ARR

$1 valuation

Week 101 (Apr 1)

$0 rev

$0 equiv. Proceed ARR

$1 valuation

Week 102 (Apr 8)

$0 rev

$0 equiv. Proceed ARR

$1 valuation

Week 103 (Apr 15)

$0 rev

$0 equiv. Proceed ARR

$1 valuation

Monthly totals calculated using MoM rate. Weekly details use derived weekly rate and are approximate. Assumes fixed 10x Proceed ARR multiple. Real-world results vary.

Read the Valuation Multiple Rationale

Last updated: August 31, 2025